Hello everyone, I was doing a thought experiment as to what my tax (federal, state, real estate, ACA premium) would be in retirement - basically those things I have little control over depending on the amount of income I have or withdraw in early retirement. I add in ACA premiums not to be political or start a debate, but just because they are based on reported income. We (wife and I) can live quite well on less than $22,000 (in todays dollars) if we have our home paid for, but used that as the baseline to not get put in Medicaid. So, what I did with a copy of TurboTax, a link to an ACA calculator, and a link to the Maryland state real estate property tax credit page (linked below) is make a chart based on income segments from $22k to 30k listing the federal taxes due, MD state taxes due, MD Real estate taxes due, and ACA premium. Also to set the stage our home is assessed at 185k and RE taxes are currently 2.5k per year so all RE tax numbers would be a discount (due to tax credit) and the ACA premium is for 2 adults, age 53 and 55, non-smokers. One last thing, all ACA premiums listed are for Silver plan with $4500 max OOP.
Income fed tax MD tax RE tax ACA premium TOTAL % of income
22,000 201 859 960 775 2795 12.7%
23,000 303 921 1050 898 3172 13.8%
24,000 404 985 1140 1012 3541 14.8%
25,000 503 1048 1230 1192 3973 15.9%
26,000 603 1110 1320 1251 4284 16.5%
27,000 703 1177 1410 1379 4669 17.3%
28,000 803 1251 1500 1513 5067 18.1%
29,000 903 1325 1590 1653 5471 18.9%
30,000 1021 1399 1680 1799 5899 19.7%
31,000 1103 1473 1770 1951 6297 20.3%
32,000 1203 1547 1860 2087* 6533 21.1%
33,000 1303 1621 1950 2226 7100 21.5%
34,000 1403 1695 2040 2371 7409 22.1%
35,000 1503 1769 2130 2519 7921 22.6%
36,000 1603 1843 2220 2676 8339 23.2%
37,000 1703 1917 2310 2830 8760 23.8%
38,000 1811 1991 2400 2993 9195 24.2%
39,000 1961 2065 2500** 3156*** 9682 24.8%
40,000 2111 2139 2500 3312 10062 25.2%
41,000 2261 2213 2500 3471 10445 25.5%
42,000 2411 2287 2500 3634 10832 25.8%
43,000 2561 2361 2500 3801 11223 26.1%
44,000 2711 2435 2500 3972 11618 26.4%
45,000 2861 2509 2500 4146 12016 26.7%
* total OOP max goes up to $10,400 (I call this a definite break point!)
** at regular RE tax so no more discount, but this will not go up any more either, flattening the total tax rate.
*** OOP max per year goes up again, this time to $12,700
What are my takeaways from this? Well, Federal taxes should be one of my absolute lowest expenses in retirement. Even at their highest they are little more than 3.33% of total income and less than any other cost at all points on the above graph. Also, it is OK to live in a high RE tax state if you can get some type of credit if your income qualifies. In the above example, between 66% to 33% off 'normal' RE taxes. Last, despite all the bickering and politics (and believe me I understand the arguments against ACA and made some myself!) the ACA is probably one of the best things financially for early retirees in a LONG time. If it is sustainable in it's current form is another thing all together.
Just thought my thought experiment may be interesting to others so I thought I would share.
Links:
http://kff.org/interactive/subsidy-calculator/http://www.dat.state.md.us/sdatweb/htc.html