Author Topic: Peach Fuzz with a budget. Input welcomed!  (Read 1975 times)

sc281

  • 5 O'Clock Shadow
  • *
  • Posts: 9
  • Age: 37
  • Location: Coppell, Tx
Peach Fuzz with a budget. Input welcomed!
« on: January 07, 2014, 05:21:18 PM »
Hello all,

I'm David, a new Stache here looking for some pointers and an audience for my budget, as anyone I talk to looks at me with the 1000 mile stare after about 15 seconds. :D

I'm 27, work in a bank in DFW, and looking to not work - in a bank or otherwise by 40. (okay, maybe part-time)

I'd like some input from y'all on my rough draft, specifically any flaws in my math, logic, dreams, etc. 

Current 'stache. (emphasis on the lowercase s)

401k $53,500
Pension $9,722.00
Ira mm $925
Ira Roth mm $925

Income $56,000 (not including any potential bonuses and whatnot which are anywhere from 0 - 35k and are not predictable)

"Fixed" Expenses  (Yearly)

$17,500    max 401k                (Not really "Expenses", but do lower take home pay)
$5,500      max IRA
 
$3566.25  Income Taxes          (Assuming max ira, 401, and standard deduction)
$3,360      Soc Sec Tax
$812         Medicare Taxes
$1789     Benefits                   ( Health, Dental, Vision, Supp Term Life, Employee Term Life, Lterm Disability)

$32,527.25  "Fixed" Total

"Living" Expenses   
(Once I sell my house in the next few months and move to apt 500yds+/- from work)
                         
Rent             $574/m                $6,888/yr      (Water and trash included)     
Electric         $100/m                $1,200/yr
Internet        $50/m                  $600/yr
Gym             $20/m                  $240/yr
Cell              $15/m                  $225/yr         ($10 Republic plan. Thanks MMM!)
Food             $150/m                $1800/yr
Car Ins         $50/m                  $600/yr
Gas              $35/m                   $420/yr
Misc/Ent        $150/m                $1800/yr

"Living" total  $1144/m              $13,728/yr
                 

Income left over after expenses  $9744.75
 

** Facepunch sidebar **

DEBT

401k loan  $189.73 every paycheck        $4553.52/yr       $14787.41 left
A few years back I was stupid as all getout and a naive consumer high on spenditol
Will be paid in full when I sell my house and move to the apt in March-ish.  (should net $15-20k after fees)


No other debt than this. 


Wealth accumulation

$17500/yr 401k
$5500/yr IRA
$9744.25/yr investable assets. (not assuming one-off charges for emergency room or what-not)
$1680 Employer funded "Pension" (3% of pay)
Just a savings account really with a 4.5% interest credit rate. Will only annuitize to about $230/m if I retire at 40.
$2800 Employer match for 401k     (5% of pay)

Total $37224.25/yr 

Not including the 401k match and the "pension" it will be a 58.5% savings rate. With it, it is a 66.4% savings rate.

This would allow me to accumulate $483,915.25 by the time I turn 40. Not even taking investment returns OR extra money through annual bonuses!!
 
I think this is doable, and I have a decent "Miscellaneous" expense column of $150 over and above food that should be enough to keep me on budget.  I'M FRIGGIN' STOKED!!!
« Last Edit: January 08, 2014, 09:05:15 AM by sc281 »

sc281

  • 5 O'Clock Shadow
  • *
  • Posts: 9
  • Age: 37
  • Location: Coppell, Tx
Re: Peach Fuzz with a budget. Input welcomed!
« Reply #1 on: January 08, 2014, 09:11:53 AM »
I posted the finished product in throw down the gauntlet. Can a mod delete this one? I tried, but I kept getting an error whenever I tried to complete or delete the post.

Thanks!