Date Principal Remaining Balance
1/1/2014 $80,522.05 Starting Balance
1/2/2014 $210.50 $80,311.55
1/5/2014 $256.68 $80,054.87
2/2/2014 $211.00 $79,843.87
2/5/2014 $257.59 $79,586.28
3/2/2014 $212.80 $79,373.48
3/5/2014 $265.87 $79,107.61
3/12/2014 $433.03 $78,674.58
4/2/2014 $213.40 $78,461.18
4/5/2014 $277.86 $78,183.32
4/14/2014 $898.99 $77,284.33
5/2/2014 $214.00 $77,070.33
5/5/2014 $288.61 $76,781.72
5/12/2014 $2,284.89 $74,496.83
6/2/2014 $215.74 $74,281.09
6/5/2014 $291.95 $73,989.14
6/9/2014 $739.52 $73,249.62
7/2/2014 $223.39 $73,026.23
7/5/2014 $294.84 $72,731.39
7/6/2014 $746.45 $71,984.94
8/2/2014 $217.43 $71,767.51
8/5/2014 $289.98 $71,477.53
8/6/2014 $1,160.51 $70,317.02
9/2/2014 $217.86 $70,099.16
9/5/2014 $296.28 $69,802.88
9/6/2014 $1,723.11 $68,079.77
10/2/2014 $225.44 $67,854.33
10/5/2014 $304.10 $67,550.23
10/6/2014 $1,197.90 $66,352.33
11/2/2014 $219.29 $66,133.04
11/5/2014 $306.86 $65,826.18
11/6/2014 $1,423.31 $64,402.87
12/2/2014 $226.84 $64,176.03
12/5/2014 $313.46 $63,862.57
12/7/2014 $1,263.49 $62,599.08
1/2/2015 $220.87 $62,378.21
1/5/2015 $318.45 $62,059.76
1/7/2015 $1,116.40 $60,943.36
2/2/2015 $221.83 $60,721.53
2/5/2015 $322.91 $60,398.62
2/7/2015 $1,149.61 $59,249.01
3/2/2015 $242.21 $59,006.80
3/5/2015 $327.62 $58,679.18
3/7/2015 $2,956.12 $55,723.06
3/11/2015 $1,325.79 $54,397.27
4/2/2015 $251.18 $54,146.09
4/10/2015 $1,433.78 $52,712.31
5/2/2015 $257.33 $52,454.98
5/10/2015 $1,344.95 $51,110.03
6/2/2015 $261.25 $50,848.78
6/4/2015 $1,458.92 $49,389.86
7/2/2015 $283.85 $49,106.01
7/5/2015 $1,843.54 $47,262.47
8/2/2015 $269.47 $46,993.00
8/5/2015 $1,598.77 $45,394.23
9/2/2015 $274.96 $45,119.27
9/7/2015 $1,588.43 $43,530.84
10/2/2015 $292.94 $43,237.90
10/7/2015 $2,189.60 $41,048.30
11/2/2015 $297.30 $40,751.00
11/7/2015 $1,895.90 $38,855.10
12/2/2015 $306.75 $38,548.35
12/7/2015 $1,753.03 $36,795.32
1/2/2016 $312.45 $36,482.87
1/7/2016 $2,582.51 $33,900.36
2/2/2016 $319.20 $33,581.16
2/7/2016 $1,910.95 $31,670.21
3/2/2016 $154.00 $31,516.21
3/7/2016 $6,000.21 $25,516.00
4/2/2016 $173.85 $25,342.15
4/8/2016 $3,307.45 $22,854.38
5/2/2016 $184.33 $22,670.05
5/8/2016 $3,295.00 $19,375.05
6/2/2016 $192.83 $19,182. 22
6/7/2016 $2,818.00 $16,364.22
7/2/2016 $201.03 $16,163. 19
7/7/2016 $3,130.00 $13,033.19
8/2/2016 $115.00 $12,918.19
8/7/2016 $10,000.00 $2,918.19
Jumping in right at the end here but only have one more month/payment and I am finished!