Loan 10/1/2010 - - - $32,445.00 1 11/1/2010 250.00 81.11 168.89 32,276.11 2 12/1/2010 250.00 80.69 169.31 32,106.80 3 1/1/2011 250.00 80.27 169.73 31,937.07 4 2/1/2011 250.00 79.84 170.16 31,766.91 5 3/1/2011 250.00 79.42 170.58 31,596.33 6 4/1/2011 250.00 78.99 171.01 31,425.32 7 5/1/2011 250.00 78.56 171.44 31,253.88 8 6/1/2011 250.00 78.13 171.87 31,082.02 9 7/1/2011 250.00 77.71 172.29 30,909.72 10 8/1/2011 250.00 77.27 172.73 30,737.00 11 9/1/2011 250.00 76.84 173.16 30,563.84 12 10/1/2011 250.00 76.41 173.59 30,390.25 13 11/1/2011 250.00 75.98 174.02 30,216.23 14 12/1/2011 250.00 75.54 174.46 30,041.77 15 1/1/2012 250.00 75.10 174.90 29,866.87 16 2/1/2012 250.00 74.67 175.33 29,691.54 17 3/1/2012 400.00 74.23 325.77 29,365.77 18 4/1/2012 400.00 48.94 351.06 29,014.71 19 5/1/2012 400.00 48.36 351.64 28,663.07 20 6/1/2012 400.00 47.77 352.23 28,310.84 21 7/1/2012 400.00 47.18 352.82 27,958.02 22 8/1/2012 3,400.00 46.60 3,353.40 24,604.62 23 9/1/2012 400.00 41.01 358.99 24,245.63 24 10/1/2012 400.00 40.41 359.59 23,886.04 25 11/1/2012 400.00 39.81 360.19 23,525.85 26 12/1/2012 400.00 39.21 360.79 23,165.06 27 1/1/2013 1,800.00 38.61 1,761.39 21,403.67 28 2/1/2013 4,600.00 35.67 4,564.33 16,839.34 29 3/1/2013 1,800.00 28.07 1,771.93 15,067.40 30 4/1/2013 1,800.00 25.11 1,774.89 13,292.52 31 5/1/2013 1,800.00 22.15 1,777.85 11,514.67 32 6/1/2013 1,800.00 19.19 1,780.81 9,733.86 33 7/1/2013 1,800.00 16.22 1,783.78 7,950.09 34 8/1/2013 1,800.00 13.25 1,786.75 6,163.34 35 9/1/2013 1,800.00 10.27 1,789.73 4,373.61 36 10/1/2013 1,800.00 7.29 1,792.71 2,580.90 37 11/1/2013 1,800.00 4.30 1,795.70 785.20 38 12/1/2013 786.51 1.31 785.20 0.00
|