For the first 6 months, the interest would be 7.12%. After 6 months you would have accrued $356.00 in interest. At that point there is a new interest rate (let's assume it is now 5%). For the next 6 months you accrue $258.90 more in interest (5% on $10,356.00 for 0.5 years), giving you a total of $10,614.90. There would then be another new interest rate at that point, but if you cash out after 15 months, you will be penalized the interest for those three months anyway, so you would get $10,614.90. This is less than your number, because I assumed a lower interest rate for the 2nd 6 month period (which I think is likely). If the interest rate was identical for the two 6 month periods, the calculation you showed is correct.