Start with the assumption that you're hiring someone, and build that into your pro-forma.
How interested is the current owner in being this employee for maybe a 6-12 month training/handover period? That would probably be ideal, as I imagine there's tons of institutional knowledge in his head related to this topic as well as other topics that haven't even crossed your mind yet.