This was originally posted here as a question about inflation posted here:
https://forum.mrmoneymustache.com/ask-a-mustachian/inflation-adjustment/?topicseenbut it turned into more of a case study so I moved it to this new thread.
My $39,900 budget (original post had $43,500 projected budget but I reworked numbers and removed the $5100/year 529 contribution that will end in 2029-thanks to Prairie Stash for a better way to look at that!) breaks down as:
$6000 Housing ($3600 for repairs, remaining $2400 taxes/insurance; no mortgage*, house is only 1000sf)
$4800 Utilities ($1800 on cable/internet which we should be able to cut drastically when our current contract is up)
$6000 Car ($1200 insurance, $1200 gas (could conceivably cut gas in half), $3600 repairs/new car savings)
$8400 Groceries, Personal, Household Items ($5400 groceries for 3 + $1200 Costco, $1200 clothes, $600 misc)
$9300 Healthcare ($6000 insurance for 3 w/subsidy, $900 gym memberships, $1200 vitamins/supplements, $1200 term life)
$1200 Cell Phone (2 phones)
$1200 Entertainment (travel, eat out)
$3000 Misc (even more 'fat' in budget)
If I understand the 4% rule correctly, it assumes that you can live off of 25x your yearly budget and be 95% to be successful (not run out of $$$), with a portfolio of something like 70-30 stocks/bonds. If I were to be more conservative and say I wanted to follow the 3% rule, would it stand to reason I would need 33x my yearly budget with the same mix to be 95% certain to not run out of money? Then add the 10 years @ $51,000 on top of that for the limited time 529 contribution? If so:
$40,000 (rounding up $39,900) x 33 = $1,320,000 + $51,000 (for 529 for 10 more years while retired)= $1,371,000
I'm looking to have $1,300,000 at retirement in 2020 (had $1.2MM at end of July until market sputtered, plus a rental property I am selling by year end with about $130,000+ equity) and have some other short term income that will help for the first 7 years of retirement (about $19,000 fixed income per year for those first 7 years).
I also plan on going 70-20-10 stocks-bonds-cash with my $1.3MM or so portfolio. I think that I'll be using that $130,000 to fund something that will generate income.
Let me know if anyone sees anything that should prevent me from FIRE-ing at the end of 2020!
*The only reason that I'm going to work the next 16 months is to generate enough money to kill my mortgage that will be an $84,000 balance @ 3% for 13 more years. The P+I of $700/mo ($8400/yr) is not included in the above budget. I'll save about $55,000 and take $30,000 from the rental property sale and no more mortgage. Some might say keep the $84,000 invested and continue to pay the mortgage. I'm open to that if someone can really convince me it makes sense. That is, you see the 'market' returning more than 3% over inflation in the next 12 years. I think that it could, but it may not. Trying to be conservative here.
In theory, if my portfolio returns 3% + inflation of about 2%, I should never have to reduce the principal balance. Does that sound right?
Now if someone could convince me to FIRE even earlier...
Looking forward to your thoughts everyone, thanks!!