**More numbers!**
I was hoping that once I received a market assessment from a realtor and an estimate from a property management company, that I would have a clear winner, but I think they are fairly close.
Market assessment:Low Price: $89,900
High Price: $115,000
Recommended:$105,100
-the agent recommended going at or a little bit above the recommended, and she thought that it would sell fairly quickly. With my tenants I do have the opportunity to end the lease in May; so I could potentially list it in the next 30 days, and then have 90 days to close before I have to worry about an empty property.
-The current mortgage on the property is ~$92,000, so If I sold at $105k, minus the 3%, I would net about $8k {(105k*0.97)-93k], plus the benefit of the $8k first time home buyers credit I received. Even taking the down payment and cost of maintenance ($3.5k+$1.5K), this puts me around a $10-12k potential profit (which would basically be inflation if I had purchased the property outright) for 3 years of use + having my credit tied up. Kind of kickass as I had to live somwhere.
Rental Property Estimate:Rent: $750-800/month
- the management company takes half of the first months rent when placing a tenant, and then charges 9% of the rent thereafter.
--Profit to me would come in at $682-728/month; which I would then use to pay the $770 mortgage payment. Just from the 9%, I would have a net loss of around $1000/year. This would become a break even once I own 20% of the property and remove the PMI, which if I keep the property, would hopefully(realistically be) within 18 months.
--While the rent numbers don't look as good, while there is still a mortgage on the property, I would be able to take advantage of the mortgage interested deduction (locked in at 5%) ($4.2k), while also deducting property management costs ($1185-1264/year), repairs, and insurance ($600/year.)
Breakdown
Sale: likely $7-8k net lump sum now
Rent: -$1k/first year; likely break even or a little better + tax breaks until the mortgage is paid off~~eventually a substantial piece of cashflowing equity.
Please let me know if I am missing an obvious piece that could change my numbers and any opinions, thank you!