Read what AR said. Also, gross rent would be $2500/month, which is just under 1% of the list price. You want to use 1% as a minimum, according to many posters around here.
You could come out ahead, but just plugging in some raw numbers it doesn't looks like a great deal. Not bad but not great. Also depends on what your rent would be elsewhere.