No problem Capsu. I am glad to share. I enjoy putting the spreadsheets together almost as much as I enjoy watching the stash grow.
Make sure you put your own numbers is the social security sheet and update the tax brackets with your numbers for your filing status. The tax table should update automatically and everything else should flow into the retirement sheet. Then you can play with the numbers at the top of the retirement sheet and spend many hours trying thousands of scenarios. Also let me know if you find any issues.
I stuff a cheesesteak in the spreadsheet if I could.