Hi!
It seemed cut and try at first, but after running some numbers I'm not as certain.
Loan Details: $43,000 (seller financing) @ 9.5% for 20years. Payment is $401/mos.
The loan is towards real estate which is being leased out with the intention of the lessee purchasing it from us (lease to own). Their note is at 12.41% for 20 years.
Details on the investment returns:
Internal Rate of Return w/ this loan: 14.62%
IRR cash purchase: 13.68%
Current COC (after all expenses) 15.8%
COC if loan paid off: 14.7%
Federal tax bracket is 22%
State tax: 8%
For taxes I hold the real estate professional title, which allows me to take more deductions. Also, we can depreciate this property.
When I run the #'s through the mortgage deductions real tax rate calculator based on our fed and state tax bracket, I get a real tax rate of 6.82%, but my guess is that it doesn't include the depreciation, which means it might be a bit lower, not sure how much though.
What can I do with the money instead:
1) invest it in VTSAX brokerage account
2) return $50k borrowed from DW's 401k. This has 9% interest rate BUT it's interest that we are paying ourselves and goes back into DW's 401k; there are no fees or interest that goes to the institution, hence this doesn't feel like a priority since we are paying ourselves the 9% interest. Hope that makes sense.
3) Invest in a stable fund producing 8% ROR through a bank which would be a better return than the real tax rate on the real estate loan.
Your thoughts and suggestions are much appreciated! It might be helpful to know that we are FI. Our current income goes towards our expenses and we invest the rest.
Thank you